YOUNG FOLK PORTFOLIO … UPDATED 12/31/21.
This Portfolio, formally known as Project $3 Million went public in 2009 with $42,205.
Portfolio Objective: $3 Million
Income Objective: $120k/year
Time To Retirement: 40 years
$500/mo. contribution.
Has been raised to $600 monthly.
This portfolio ended its 12th year and here are the latest numbers:
TO STAY ON SCHEDULE - Year End 2021 Results Needed To Be:
Portfolio Value - $261,952.15
2021 Result - $345,497.99
Dividend Cash Flow - $3,226.73
2021 Result - $7.005.33
Both Portfolio Value and Dividend Cash Flow objectives are ahead of schedule.
WHERE THE PORTFOLIO STANDS::
Portfolio balance … $345,497.99
Annual dividends … $7,740 (forward 12 mos.)
Portfolio yield … 2.25%
Dividend Growth 5 years … 7.3%
Chowder Number … 9.55
Holdings … 78
Beta … 0.78
TAXABLE ACCOUNT:
Company … % Gain/Loss
Automatic Data Processing (ADP) … +315.68%
Deere & Co. (DE) … +220.10%
Dollar General (DG) … +219.21%
Target (TGT) … +213.05%
McDonald’s (MCD) … +170.07%
Nike (NKE) … +160.38%
Abbott Laboratories (ABT) … +150.34%
Sysco Corp. (SYY) … +147.48%
Home Depot (HD) … +144.84%
Norfolk Southern (NSC) … +129.87%
Master Card (MA) … +129.64%
Johnson & Johnson (JNJ) … +118.01%
NextEra Energy (NEE) … +111.99%
PepsiCo (PEP) … +101.70%
Starbucks (SBUX) … +100.95%
Coca-Cola (KO) … +99.97%
Lockheed Martin (LMT) … +96.72%
Colgate-Palmolive (CL) … +87.07%
General Mills (GIS) … +60.66%
Southern Corp (SO) … +56.36%
Kimberly-Clark (KMB) … +54.14%
Iron Mountain (IRM) … +44.14%
Crown Castle (CCI) … +34.98%
Digital Realty (DLR) … +34.31%
Procter & Gamble (PG) … +26.59%
Anthem (ANTM) … +21.04%
United Health (UNH) … +20.35%
Pool Corp (POOL) … +20.12%
Lennox International (LII) … +7.63%
Apple (AAPL) … +5.58%
Microsoft (MSFT) … -0.45%
Black Rock Science (BST) … -0.81%
PIMCO Income (PTY) … -2.07%
Virtus Allianz AI & Tech. (AIO) … -9.62%
All holdings in the taxable account are set up on dividend reinvestment.
================
Roth IRA:
Costco (COST) … +217.11%
Lowe’s (LOW) … +195.95%
Union Pacific (UNP) … +141.38%
Caterpillar (CAT) … +110.34%
American Water Works (AWK) … +73.84%
Tesla (TSLA) … +63.13%
Realty Income (O) … +53.69%
McCormick (MCK) … +51.97%
Broadcom (AVGO) … +34.94%
NIVIDIA (NVDA) … +31.02%
Sherwin Williams (SHW) … +23.98%
D. R. Horton (DHI) … +23.42%
Duke Energy (DUK) … +21.16%
AbbVie (ABBV) … +21.04%
American States Water (AWR) … +17.04%
STERIS plc (STE) … +14.89%
Life Storage (LSI) … +14.16%
Cintas (CTAS) … +12.66%
Graco Inc (GGG) … +12.55%
Brookfield Infrastructure (BIP) … +10.83%
Calamos Strategic (CSQ) … +10.44%
The Hershey Co (HSY) … +8.56%
S&P Global (SPGI) … +8.35%
Parker-Hannifan (PH) … +7.39%
Badger Meter (BMI) … +7.29%
Celanese Corp (CE) … +6.10%
Reaves Utility Fund (UTG) … +6.04%
Eli Lilly (LLY) … +5.71%
Amgen (AMGN) … +5.07%
Prudential (PRU) … +5.05%
Ball Corp (BLL) … +4.38%
Thermo Fisher (TMO) … +3.04%
Tractor Supply (TSCO) … +2.61%
Air Products & Chem. (APD) … +2.16%
LyondellBassell (LYB) … +1.21%
Telus Corp (TU) … +0.99%
Toro Co (TTC) … +0.98%
Liberty All-Star (ASG) … +0.45%
Stryker Corp (SYK) … +0.02%
Snap-On (SNA) … -0.32%
Texas Instruments (TXN) … -0.36%
Morgan Stanley (MS) … -2.16%
Williams-Sonoma (WSM) … -7.01%
T. Rowe Price (TROW) … -8.45%
In the Roth IRA, the following assets are on dividend reinvestment, all others collected in cash.
ABBV - ASG - COST - CSQ - DUK - LOW - LYB - O - PRU - SHW - TMO - TU - UTG.
==================
DIVERSIFICATION (not counting CEF’s):
Consumer Discretionary - 26%
Consumer Staples - 17%
Industrials - 14%
Healthcare - 12%
Information Technology - 11%
Utilities - 9%
Real Estate - 5%
Materials - 3%
Financials - 2%
Communications - 1%
Energy - 0%
TOP 5 GROWTH (will be allowed to grow, no position size limit)
MSFT - LOW - COST - SHW - TMO
TOP 5 CORE:
JNJ - O - PG - PEP - LMT
======================
DECEMBER HIGHLIGHTS:
AIO raised distribution 20%
LLY raised dividend 15%
AVGO raised dividend 14%
TTC raised dividend 14%
GGG raised dividend 12%
AMGN raised dividend 10%
SYK raised dividend 10%
UNP raised dividend 10%
ABT raised dividend 4.4%
O raised dividend 0.20% (4th raise this year)